Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 3060 Rolling Valley Ln, Brenham, TX, 77833 offers a 6.8% rental yield on a $929,000 purchase with $5,263/mo rent. 74% in year one. Equity gained on principal adds $5,995/yr while 5% annual appreciation supports $256,666 over five years. Portfolio math shows five-year ROI at 76.32% and total cumulative return in cash at $233,252. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,263/mo property income against a $4,547/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
1.06 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $929,000 |
| 2022-05-13 | Listing removed | N/A |
| 2022-04-11 | Pending sale | $889,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $10472.20 | 4.94% | $892,770 | 6.42% |
| 2023-05-30 | $9979.56 | -2.58% | $838,900 | 11.24% |
| 2022-05-30 | $10243.48 | 19.19% | $754,140 | 28.48% |
Listed by: Carrie Lynch • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #23414778
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
