306 West Brown StreetAugustaWI54722
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 306 West Brown Street, Augusta, WI, 54722 in Augusta speaks for itself: 11.51% gross on a $212,000 price, generating $2,034/mo in rent and $611/mo in net income after the $953/mo debt service. DSCR 2.13, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,335 stacks alongside $58,572 in projected five-year appreciation and $1,953/yr in principal reduction. Projected total cumulative return: $120,219.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $611 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,034 |
| Total Monthly Debt Service | $1,338 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1930
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54722, Augusta, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 1,170 (66.9%) |
| Renter Occupied HU | 351 (20.1%) |
| Vacant Housing Units | 229 (13.1%) |
| Median Home Value | $309,955 |
| Average Home Value | $363,823 |
Housing Distribution
Address Breakdown
Residential
1,496
Single Family
1,488
Multi-Family
8
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1930
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54722, Augusta, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,750 (100%) |
| Owner Occupied HU | 1,170 (66.9%) |
| Renter Occupied HU | 351 (20.1%) |
| Vacant Housing Units | 229 (13.1%) |
| Median Home Value | $309,955 |
| Average Home Value | $363,823 |
Housing Distribution
Address Breakdown
Residential
1,496
Single Family
1,488
Multi-Family
8
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices