306 Walnut StCamdenNJ08103
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 306 Walnut St, Camden, NJ, 08103 in Camden hard to pass up. The 11.53% gross yield on a $229,999 purchase results in $2,209/mo in rent and $570/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.14). Annual cash flow of $6,838, five-year appreciation of $63,544, and $2,118/yr in equity build-up combine for a projected total cumulative return of $124,846.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 5.2% |
| Monthly Cash Flow | $570 | $420 |
City averages based on Camden market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,209 |
| Total Monthly Debt Service | $1,548 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
993 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08103, Camden, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,101 (100%) |
| Owner Occupied HU | 1,630 (32.0%) |
| Renter Occupied HU | 2,731 (53.5%) |
| Vacant Housing Units | 740 (14.5%) |
| Median Home Value | $101,389 |
| Average Home Value | $175,500 |
Housing Distribution
Address Breakdown
Residential
4,625
Single Family
4,115
Multi-Family
510
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
993 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08103, Camden, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,101 (100%) |
| Owner Occupied HU | 1,630 (32.0%) |
| Renter Occupied HU | 2,731 (53.5%) |
| Vacant Housing Units | 740 (14.5%) |
| Median Home Value | $101,389 |
| Average Home Value | $175,500 |
Housing Distribution
Address Breakdown
Residential
4,625
Single Family
4,115
Multi-Family
510
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #NJCD2114572