306 Tartan RdHopkinsSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopkins at 306 Tartan Rd, Hopkins, SC, 29209 offers $1,980/mo rent that, after a $1,244/mo payment, leaves $467/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $5,603/yr on $84,280 cash. Return on cash invested measures 26.56% in year one, and rental yield stands at 9.35% at a $254,239 entry. Equity gained on principal adds $1,641/yr while 5% annual appreciation compounds into $70,242 by year five. Five-year ROI records 138.16% and total cumulative return in cash reaches $116,445. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,244/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shanika Flemming • Clayton Properties Group Inc
Mls Name: Consolidated MLS
Mls ID: #620165