306 Spyglass Drive, Rio Vista, CA, 94571 | 7.98% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
867 sft

14120 Grove St, Walnut Grove, CA, 95690

2 Bed
1 Bath
882 sft

1930 Duxburry Lane #2, Vacaville, CA, 95687

2 Bed
2 Bath
1006 sft

512 Davis Street, Vacaville, CA, 95688

1 Bed
1 Bath
675 sft

2600 Wildflower Station Pl UNIT 57, Antioch, CA, 94531

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

632 Meadowbrook Ln, Rio Vista, CA, 94571

2 Bed
2 Bath
1224 sft

490 Edgewood Dr APT 4, Vacaville, CA, 95688

2 Bed
1 Bath
918 sft

122 Rainier Circle, Vacaville, CA, 95687

Investment Property+ 1 more

4 Bed
3 Bath
1720 sft

1109 Waxwing Ln, Suisun City, CA, 94585

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 306 Spyglass Drive, Rio Vista, CA, 94571 listed at $425,000 pairs $2,827/mo rent with a $2,080/mo payment. Total monthly income runs $2,827/mo. Return on cash invested measures 19.1% in year one, and rental yield registers 7.98% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 99.43% and total cumulative return in cash totals $140,081. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,827/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

4,229 sqft lot

$N/A/sqft

$290 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,809 (100%)
Owner Occupied HU	4,295 (73.9%)
Renter Occupied HU	1,029 (17.7%)
Vacant Housing Units	485 ( 8.3%)
Median Home Value	$571,376
Average Home Value	$575,942