490 Edgewood Dr APT 4VacavilleCA95688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at 490 Edgewood Dr APT 4, Vacaville, CA, 95688 offers a 9.71% rental yield on a $364,999 purchase with $2,953/mo rent. Total monthly income registers $2,953/mo, and a $1,786/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $559/yr on $120,997 to close, and return on cash invested stands at 20.37% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,842 over five years. Portfolio math shows five-year ROI at 107.65% and total cumulative return in cash at $130,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,953/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
436 sqft lot
$N/A/sqft
$576 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,884 (100%) |
| Owner Occupied HU | 9,877 (66.4%) |
| Renter Occupied HU | 4,362 (29.3%) |
| Vacant Housing Units | 645 ( 4.3%) |
| Median Home Value | $705,327 |
| Average Home Value | $788,539 |
Housing Distribution
Address Breakdown
Residential
14,431
Single Family
13,486
Multi-Family
945
Businesses
1,215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chona Ramos • Journey Home Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324069283
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.