Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 306 S Wieser St, Hamilton, TX, 76531 earns $486/mo cash flow from $2,543/mo rent with a $1,370/mo payment. Total monthly income totals $2,543/mo, and annual cash flow totals $5,827/yr on $92,787 capital. ROI tracks 26.19% on current figures, and rental yield reads 10.9% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 138.05% and total cumulative return in cash sums $128,089. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,543/mo property income instead of your personal income.
Single Family
Built in 1968
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $279,900 |
| 2024-05-15 | Listing removed | $279,900 |
| 2024-03-18 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $315,270 | 0.85% |
| 2023-10-23 | $5448.82 | -4.67% | $312,600 | 5.39% |
| 2022-10-23 | $5715.75 | 39.03% | $296,620 | 54.83% |
Listed by: Jeffrey Ensor • Davidson Craig Real Estate
Mls Name: My State MLS
Mls ID: #11196213
