Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 306 N Pendell Ave, Cleburne, TX, 76033 generates $2,540/mo in rent and, after a $1,468/mo payment, leaves $407/mo in cash flow. Total monthly income is $2,540/mo, and annual cash flow is $4,884/yr on $99,450 invested. Return on cash invested sits at 24.82% in year one, and rental yield is 10.16% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 130.38% and total cumulative return in cash sums $129,660. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,540/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $300,000 |
| 2018-09-10 | Listing removed | $192,000 |
| 2018-09-10 | Listed for sale | $192,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-05-08 | $590.96 | 21.16% | $20,000 | 21.21% |
| 2017-05-08 | $487.74 | 22.73% | $16,500 | 22.22% |
| 2016-05-08 | $397.41 | -65.16% | $13,500 | -50.44% |
Listed by: Brandee Escalante • eXp Realty
Mls Name: NTREIS
Mls ID: #20928344
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
