306 Dyer Cir,Mabank,TX,75156

Investment Highlights

Rental property for sale in Mabank at 306 Dyer Cir, Mabank, TX, 75156 priced at $186,000 converts $1,476/mo rent into $154/mo cash flow after a $910/mo obligation. Total monthly income equals $1,476/mo, and annual cash flow totals $1,844/yr on $61,659 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 9.52% against a $186,000 entry. Equity gained on principal adds $1,200/yr, while 5% annual appreciation compiles into $51,388 by year five. Five-year ROI reaches 120.11% and total cumulative return in cash sums $74,056. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,476/mo property income covering a $910/mo payment, not borrower’s personal income.