Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Jackson at 306 Crocus St, Lake Jackson, TX, 77566 priced at $290,000 converts $2,914/mo rent into $852/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,914/mo, and annual cash flow totals $10,226/yr on $96,135 invested. Return on cash invested prints 30.55% in year one, and rental yield reads 12.06% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 161.14% and total cumulative return in cash sums $154,912. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,914/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2025-09-14 | Listing removed | $290,000 |
| 2025-08-15 | Pending sale | $290,000 |
| 2025-08-02 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $4155.57 | 11.15% | $301,072 | 10.00% |
| 2023-10-21 | $3738.86 | -14.10% | $273,702 | 10.00% |
| 2022-10-21 | $4352.54 | -0.01% | $248,820 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
