Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angleton at 281 Brahman Trl, Angleton, TX, 77515 priced at $539,999 converts $2,479/mo rent into after a $2,643/mo obligation. Total monthly income equals $2,479/mo. Return on cash invested prints 10.87% in year one, and rental yield reads 5.51% against a $539,999 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 55.54% and total cumulative return in cash sums $98,678. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,479/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alvina Taylor • LPT Realty, LLC
Mls Name: HAR
Mls ID: #23408015
