Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gordon at 306 Chism Trl, Gordon, TX, 76453 generates $1,691/mo in rent, after a $2,123/mo payment. Total monthly income is $1,691/mo. Return on cash invested sits at 8.28% in year one, and rental yield is 4.68% on a $433,800 entry. Equity gained on principal adds $2,799/yr, while 5% annual appreciation builds toward $119,851 over five years. Five-year ROI reaches 41.7% and total cumulative return in cash sums $59,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,691/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
10,280 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-01 | Listing removed | $449,900 |
| 2025-08-04 | Price change | $449,900 |
| 2025-06-08 | Listed for sale | $424,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $312,070 | -2.94% |
| 2024-11-01 | $4458.09 | 44.85% | $321,520 | 48.33% |
| 2023-11-01 | $3077.65 | -10.11% | $216,760 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
