3059 Airport RdWarrenVT05674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 3059 Airport Rd, Warren, VT, 05674 earns $1,282/mo cash flow from $7,486/mo rent with a $4,564/mo payment. Total monthly income totals $7,486/mo, and annual cash flow totals $15,388/yr on $306,793 capital. ROI tracks 25.08% on current figures, and rental yield reads 9.63% at a $932,500 purchase. Equity gained on principal adds $6,017/yr, and 5% annual appreciation supports $257,633 over five years. Five-year ROI reaches 131.13% and total cumulative return in cash sums $402,303. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,486/mo property income instead of your personal income.
Single Family
Built in 1974
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05674, Warren, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,349 (100%) |
| Owner Occupied HU | 762 (32.4%) |
| Renter Occupied HU | 153 ( 6.5%) |
| Vacant Housing Units | 1,434 (61.0%) |
| Median Home Value | $580,677 |
| Average Home Value | $662,474 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices