30540 County Highway 35WorthingtonMN56187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worthington at 30540 County Highway 35, Worthington, MN, 56187 uses $146,755 cash to close to unlock $3,928/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $3,092/mo, and a $2,167/mo payment keeps the spread at $327/mo. Purchase price stands at $442,700, and rental yield measures 8.38% with $3,092/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $122,310 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash records $172,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,092/mo property income covering a $2,167/mo payment rather than investor’s personal income.
Single Family
Built in 1977
3.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56187, Worthington, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,198 (100%) |
| Owner Occupied HU | 3,088 (59.4%) |
| Renter Occupied HU | 1,780 (34.2%) |
| Vacant Housing Units | 330 ( 6.3%) |
| Median Home Value | $213,663 |
| Average Home Value | $246,895 |
Housing Distribution
Address Breakdown
Residential
5,313
Single Family
4,417
Multi-Family
896
Businesses
514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A