Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Oaks Ranch at 30531 Setterfeld Circle, Fair Oaks Ranch, TX, 78015 with 5% annual appreciation on a $750,000 basis while $6,403/mo rent supports operations. Total monthly income totals $6,403/mo and a $3,671/mo payment preserves $1,023/mo for cash returns. Annual cash flow comes to $12,274/yr on $246,750 deployed, and return on cash invested reaches 25.03% in year one. Equity gained on principal adds $4,840/yr, and five-year appreciation sums $207,211 alongside rental yield of 10.24%. Five-year ROI measures 131.59% and total cumulative return in cash totals $324,702.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,403/mo property income versus a $3,671/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
0.41 Acres lot
$N/A/sqft
$140 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-11-02 | Price change | $750,000 |
| 2024-10-25 | Price change | $769,000 |
| 2024-09-03 | Listed for sale | $785,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $763,480 | 10.00% |
| 2023-12-27 | $6335.34 | -11.70% | $694,073 | 10.00% |
| 2022-12-27 | $7174.73 | 6.13% | $630,975 | 16.76% |
Listed by: Lisa Marie Guzman • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1805985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
