3051 Tahoe Pl, San Ramon, CA, 94582 | 4.67% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2406 sft

1424 Market St, Oakland, CA, 94607

4 Bed
3 Bath
1931 sft

1539 International Blvd, Oakland, CA, 94606

Rental Income+ 1 more

5 Bed
4 Bath
2161 sft

634 22nd St, Oakland, CA, 94612

3 Bed
2 Bath
1392 sft

618 Gleneagle Ave, Hayward, CA, 94544

Nearby investment properties with comparable prices

4 Bed
4 Bath
2178 sft

5699 Ironhorse Pkwy #F, Dublin, CA, 94568

3 Bed
3 Bath
1563 sft

5503 Stout St, Dublin, CA, 94568

4 Bed
4 Bath
2129 sft

5709 Ironhorse Pkwy #A, Dublin, CA, 94568

3 Bed
3 Bath
1804 sft

5552 Holly Bay Ave APT B, Dublin, CA, 94568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,062/mo, and a $6,363/mo payment. Purchase price stands at $1,299,999, and rental yield measures 4.67% with $5,062/mo rent. Return on cash invested shows 11.88% in year one, and 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 59.68% and total cumulative return in cash records $251,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,062/mo property income covering a $6,363/mo payment rather than investor’s personal income.

Townhouse

Built in 1989

7,405 sqft lot

$N/A/sqft

No HOA