Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3051 Meandering Way, Granbury, TX, 76049 priced at $375,000 converts $2,638/mo rent into after a $1,835/mo obligation. Total monthly income equals $2,638/mo. Return on cash invested prints 19.49% in year one, and rental yield reads 8.44% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 101.86% and total cumulative return in cash sums $126,627. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,638/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.30 Acres lot
$N/A/sqft
$182 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $375,000 |
| 2024-09-19 | Price change | $394,000 |
| 2024-07-27 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $371,630 | -5.89% |
| 2023-10-22 | $1184.37 | -48.36% | $394,900 | 29.26% |
| 2022-10-22 | $2293.45 | -35.44% | $305,500 | 10.98% |
Listed by: Karen Pile • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #20685959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
