3050 Nicklaus LnWadsworthIL60083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wadsworth at 3050 Nicklaus Ln, Wadsworth, IL, 60083 earns $269/mo cash flow from $2,280/mo rent with a $1,419/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $3,227/yr on $96,135 capital. ROI tracks 23.27% on current figures, and rental yield reads 9.43% at a $289,999 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,121 over five years. Five-year ROI reaches 121.81% and total cumulative return in cash sums $117,100. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60083, Wadsworth, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,658 (100%) |
| Owner Occupied HU | 3,079 (84.2%) |
| Renter Occupied HU | 434 (11.9%) |
| Vacant Housing Units | 145 ( 4.0%) |
| Median Home Value | $333,315 |
| Average Home Value | $382,460 |
Housing Distribution
Address Breakdown
Residential
3,583
Single Family
3,583
Multi-Family
0
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices