305 Trilane CirNyaMN55397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nya at 305 Trilane Cir, Nya, MN, 55397 priced at $354,200 converts $3,208/mo rent into $996/mo cash flow after a $1,734/mo obligation. Total monthly income equals $3,208/mo, and annual cash flow totals $11,950/yr on $117,417 invested. Return on cash invested prints 30.09% in year one, and rental yield reads 10.87% against a $354,200 entry. Equity gained on principal adds $2,286/yr, while 5% annual appreciation compiles into $97,859 by year five. Five-year ROI reaches 157.48% and total cumulative return in cash sums $184,908. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,208/mo property income covering a $1,734/mo payment, not borrower’s personal income.
Single Family
Built in 1977
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55397, Young America, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,194 (100%) |
| Owner Occupied HU | 957 (80.2%) |
| Renter Occupied HU | 197 (16.5%) |
| Vacant Housing Units | 40 ( 3.4%) |
| Median Home Value | $354,644 |
| Average Home Value | $441,539 |
Housing Distribution
Address Breakdown
Residential
1,181
Single Family
1,073
Multi-Family
108
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices