305 Sycamore Pl, Wilmer, TX, 75172 | $401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

305 Sycamore Pl, Wilmer, TX, 75172 | $401/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1266 sft

221 Poplar Pl, Wilmer, TX, 75172

3 Bed
2 Bath
1411 sft

234 Willow Way, Wilmer, TX, 75172

3 Bed
2 Bath
1266 sft

1257 Basswood Dr, Wilmer, TX, 75172

3 Bed
2 Bath
1266 sft

1242 Basswood Dr, Wilmer, TX, 75172

Nearby investment properties with comparable prices

3 Bed
2 Bath
1488 sft

214 Hill Ln, Red Oak, TX, 75154

3 Bed
2 Bath
1209 sft

1207 Neptune Dr, Cedar Hill, TX, 75104

2 Bed
2 Bath
1156 sft

734 Lemons St, Cedar Hill, TX, 75104

3 Bed
2 Bath
1722 sft

344 Brook Hollow Dr, Desoto, TX, 75115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmer at 305 Sycamore Pl, Wilmer, TX, 75172 with 5% annual appreciation on a $230,400 basis while $2,040/mo rent supports operations. Total monthly income totals $2,040/mo and a $1,128/mo payment preserves $401/mo for cash returns. Annual cash flow comes to $4,815/yr on $76,378 deployed, and return on cash invested reaches 26.21% in year one. Equity gained on principal adds $1,487/yr, and five-year appreciation sums $63,655 alongside rental yield of 10.63%. Five-year ROI measures 137.9% and total cumulative return in cash totals $105,324.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,040/mo property income versus a $1,128/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining during gatherings. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms along the side of the home, which are ideal for household members and hosting overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,928 (100%)
Owner Occupied HU	1,059 (54.9%)
Renter Occupied HU	735 (38.1%)
Vacant Housing Units	134 ( 7.0%)
Median Home Value	$140,132
Average Home Value	$168,730