305 Laramie Dr #C,Edinburg,TX,78541

Investment Highlights

Rental property for sale in Edinburg at 305 Laramie Dr #C, Edinburg, TX, 78541 priced at $169,000 converts $1,384/mo rent into $182/mo cash flow after a $827/mo obligation. Total monthly income equals $1,384/mo, and annual cash flow totals $2,189/yr on $56,024 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 9.83% against a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation compiles into $46,692 by year five. Five-year ROI reaches 125.04% and total cumulative return in cash sums $70,051. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,384/mo property income covering a $827/mo payment, not borrower’s personal income.