Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 1505 Esperanza Ave, Hidalgo, TX, 78557 listed at $140,000 pairs $1,084/mo rent with a $685/mo payment to leave $89/mo cash flow. Total monthly income runs $1,084/mo, and annual cash flow reaches $1,064/yr on $46,410 cash to close. Return on cash invested measures 22.2% in year one, and rental yield registers 9.29% at a $140,000 basis. Equity gained on principal adds $903/yr, and annual property appreciation at 5% supports $38,679 by year five. Five-year ROI tracks 116.38% and total cumulative return in cash totals $54,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,084/mo property income relative to a $685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
6,006 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $2154.56 | 16.71% | $138,372 | 10.00% |
| 2023-09-01 | $1846.15 | -21.23% | $125,793 | 10.00% |
| 2022-09-01 | $2343.58 | 1.25% | $114,357 | 10.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Efrain Matamoros • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #472352
Disclaimer: Listing information is deemed reliable, but not guaranteed.
