305 Gazebo Dr,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 305 Gazebo Dr, Bonaire, GA, 31005 offers $3,090/mo rent that, after a $1,470/mo payment, leaves $1,262/mo cash flow. Total monthly income is $3,090/mo, and annual cash flow is $15,146/yr on $99,549 cash. Return on cash invested measures 35.12% in year one, and rental yield stands at 12.35% at a $300,300 entry. Equity gained on principal adds $1,938/yr while 5% annual appreciation compounds into $82,967 by year five. Five-year ROI records 184.33% and total cumulative return in cash reaches $183,502. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,090/mo property income versus a $1,470/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.