305 E Davilla Ave, Rockdale, TX, 76567 | 8.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

305 E Davilla Ave, Rockdale, TX, 76567 | 8.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1320 sft

237 Oak Park Two, Rockdale, TX, 76567

3 Bed
2 Bath
1216 sft

1218 Private Road 3063, Lexington, TX, 78947

3 Bed
1 Bath
1418 sft

209 County Road 310, Rockdale, TX, 76567

3 Bed
3 Bath
1677 sft

606 W Bell Ave, Rockdale, TX, 76567

Nearby investment properties with comparable prices

3 Bed
2 Bath
1703 sft

442 W Davilla Ave, Rockdale, TX, 76567

3 Bed
2 Bath
1792 sft

312 County Road 311, Rockdale, TX, 76567

4 Bed
2 Bath
2386 sft

321 Douglas St, Lexington, TX, 78947

2 Bed
2 Bath
1481 sft

517 1st St, Lexington, TX, 78947

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockdale at 305 E Davilla Ave, Rockdale, TX, 76567 with 5% annual appreciation on a $225,000 basis while $1,551/mo rent supports operations. 12% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 8.27%. Five-year ROI measures 99.89% and total cumulative return in cash totals $74,505. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,551/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1906

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

LOCATED IN FAST GROWING ROCKDALE! This 1908 built home has been owned by the same family for 3 generations! Official Texas Historical Marker ("subject marker") located on property. Old charm waiting to be put back in its original charm or, a whatever the imagination holds! Lots of original wood through out. According to the owner, there is located on the property an old sistern with an old well behind it and a sistern underneath front porch. There are 4 fireplaces of which 2 you can't see, behind walls. There are 2 "package" A/C units for heating and cooling located on main floor. There is a floor furnace with an old pot belly stove, coal fired, used to heat the furnace next to half bath, not used in years. Wooden beams are not solid. Stained glass windows will not convey. Located on an old fault line. "Preferred Lender" offering a free 1/0 buydown!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253