Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bel Air at 3049 Strasbaugh Dr, Bel Air, MD, 21015 generates $3,019/mo in rent and, after a $2,031/mo payment, leaves $438/mo in cash flow. Total monthly income is $3,019/mo, and annual cash flow is $5,259/yr on $137,539 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 8.73% on a $414,900 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation builds toward $114,629 over five years. Five-year ROI reaches 123.4% and total cumulative return in cash sums $169,730. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,019/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
3,571 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,883 (100%) |
| Owner Occupied HU | 9,833 (82.7%) |
| Renter Occupied HU | 1,560 (13.1%) |
| Vacant Housing Units | 490 ( 4.1%) |
| Median Home Value | $508,572 |
| Average Home Value | $561,437 |
Residential
11,837
Single Family
10,424
Multi-Family
1,413
Businesses
484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandie Klein • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDHR2048244
