Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Oaks Ranch at 30484 Setterfeld Cir, Fair Oaks Ranch, TX, 78015 listed at $859,200 pairs $6,490/mo rent with a $4,205/mo payment to leave $220/mo cash flow. Total monthly income runs $6,490/mo, and annual cash flow reaches $2,645/yr on $282,677 cash to close. Return on cash invested measures 21% in year one, and rental yield registers 9.06% at a $859,200 basis. Equity gained on principal adds $5,544/yr, and annual property appreciation at 5% supports $237,381 by year five. Five-year ROI tracks 110.1% and total cumulative return in cash totals $311,238. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,490/mo property income relative to a $4,205/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
0.46 Acres lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $899,999 |
| 2025-03-20 | Pending sale | $899,999 |
| 2025-03-06 | Contingent | $899,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $12179.77 | 1.92% | $901,450 | 2.96% |
| 2023-06-25 | $11950.25 | 4.19% | $875,530 | 19.03% |
| 2022-06-25 | $11470.01 | 12.86% | $735,580 | 19.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
