30458 Gray Eagle Rd, Gravois Mills, MO, 65037 | $219/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
624 sft

54 White Rock Ln, Sunrise Beach, MO, 65079

2 Bed
2 Bath
1113 sft

4897 Bridgepointe Dr APT 122, Osage Beach, MO, 65065

2 Bed
2 Bath
1250 sft

1117 Passover Rd #K-6, Osage Beach, MO, 65065

Investment Property+ 1 more

4 Bed
2 Bath
2212 sft

82 Merlin Dr, Camdenton, MO, 65020

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

768 Clearwater Dr UNIT 2A, Camdenton, MO, 65020

2 Bed
2 Bath
832 sft

5655 Heron Bay #E404-405, Osage Beach, MO, 65065

2 Bed
2 Bath
1152 sft

417 Osage Heritage Cir #1C, Linn Creek, MO, 65052

3 Bed
3 Bath
1800 sft

4651 Arlene Dr, Osage Beach, MO, 65065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 30458 Gray Eagle Rd, Gravois Mills, MO, 65037 earns $219/mo cash flow from $1,962/mo rent with a $1,370/mo payment. Total monthly income totals $1,962/mo, and annual cash flow totals $2,624/yr on $92,820 capital. ROI tracks 22.74% on current figures, and rental yield reads 8.41% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $109,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,962/mo property income instead of your personal income.

Single Family

Built in 2010

0.67 Acres lot

$N/A/sqft

No HOA