3042 AlvinEagle PassTX78852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eagle Pass at 3042 Alvin, Eagle Pass, TX, 78852 priced at $199,000 converts $1,574/mo rent into $159/mo cash flow after a $974/mo obligation. Total monthly income equals $1,574/mo, and annual cash flow totals $1,907/yr on $65,969 invested. Return on cash invested prints 22.8% in year one, and rental yield reads 9.49% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 119.54% and total cumulative return in cash sums $78,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,574/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 2003
7,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78852, Eagle Pass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,424 (100%) |
| Owner Occupied HU | 12,473 (61.1%) |
| Renter Occupied HU | 5,949 (29.1%) |
| Vacant Housing Units | 2,002 ( 9.8%) |
| Median Home Value | $165,179 |
| Average Home Value | $182,555 |
Housing Distribution
Address Breakdown
Residential
18,023
Single Family
16,662
Multi-Family
1,361
Businesses
1,356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chassie Eslinger • Keller Williams Laredo
Mls Name: EPBOR
Mls ID: #81135
Disclaimer: Copyright Eagle Pass Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.