304 Skyline TrlSunnyvaleTX75182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyvale at 304 Skyline Trl, Sunnyvale, TX, 75182 listed at $696,836 pairs $7,100/mo rent with a $3,411/mo payment to leave $2,144/mo cash flow. Total monthly income runs $7,100/mo, and annual cash flow reaches $25,732/yr on $229,259 cash to close. Return on cash invested measures 31.28% in year one, and rental yield registers 12.23% at a $696,836 basis. Equity gained on principal adds $4,497/yr, and annual property appreciation at 5% supports $192,523 by year five. Five-year ROI tracks 165.03% and total cumulative return in cash totals $378,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,100/mo property income relative to a $3,411/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices