Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wharton at 304 Moutray Ave, Wharton, TX, 77488 offers $1,105/mo rent that, after a $685/mo payment, leaves $110/mo cash flow. Total monthly income is $1,105/mo, and annual cash flow is $1,319/yr on $46,377 cash. Return on cash invested measures 22.75% in year one, and rental yield stands at 9.48% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 119.32% and total cumulative return in cash reaches $55,335. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,105/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,599 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $804.26 | 7.31% | $109,209 | 10.00% |
| 2023-07-01 | $749.46 | -25.20% | $99,281 | 10.00% |
| 2022-07-01 | $1002.00 | 2.62% | $90,255 | 10.00% |
Listed by: Mary Repka • The Ron Brown Company
Mls Name: HAR
Mls Provider:
Mls ID: #50503393
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
