402 Alamo StEl CampoTX77437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Campo at 402 Alamo St, El Campo, TX, 77437 with 5% annual appreciation on a $135,000 basis while $1,036/mo rent supports operations. Total monthly income totals $1,036/mo and a $661/mo payment preserves $76/mo for cash returns. Annual cash flow comes to $909/yr on $44,753 deployed, and return on cash invested reaches 21.94% in year one. Equity gained on principal adds $871/yr, and five-year appreciation sums $37,298 alongside rental yield of 9.21%. Five-year ROI measures 114.98% and total cumulative return in cash totals $51,457.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,036/mo property income versus a $661/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1938
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Housing Distribution
Address Breakdown
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices