304 Manassas DrManassas ParkVA20111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manassas Park at 304 Manassas Dr, Manassas Park, VA, 20111 with 5% annual appreciation on a $412,000 basis while $3,256/mo rent supports operations. Total monthly income totals $3,256/mo and a $2,017/mo payment preserves $793/mo for cash returns. Annual cash flow comes to $9,512/yr on $136,578 deployed, and return on cash invested reaches 26.87% in year one. Equity gained on principal adds $2,659/yr, and five-year appreciation sums $113,828 alongside rental yield of 9.48%. Five-year ROI measures 139.91% and total cumulative return in cash totals $191,091.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,256/mo property income versus a $2,017/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1956
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Housing Distribution
Address Breakdown
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Quartana • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAMP2003298