304 Bilby StBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgeport at 304 Bilby St, Bridgeport, TX, 76426 uses $63,648 cash to close to unlock $14,316/yr annual cash flow and $1,193/mo monthly cash flow. Total monthly income runs $2,725/mo, and a $940/mo payment keeps the spread at $1,193/mo. Purchase price stands at $192,000, and rental yield measures 17.03% with $2,725/mo rent. Return on cash invested shows 42.4% in year one, and 5% annual appreciation builds toward $53,046 over five years. Five-year ROI reaches 225.78% and total cumulative return in cash records $143,704. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,725/mo property income covering a $940/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Mcclintick • Joseph Walter Realty, LLC
Mls Name: NTREIS
Mls ID: #20799996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.