304 1st StSaint AugustineFL32084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 304 1st St, Saint Augustine, FL, 32084 generates $6,655/mo in rent and, after a $4,253/mo payment, leaves $872/mo in cash flow. Total monthly income is $6,655/mo, and annual cash flow is $10,462/yr on $285,901 invested. Return on cash invested sits at 23.72% in year one, and rental yield is 9.19% on a $869,000 entry. Equity gained on principal adds $5,608/yr, while 5% annual appreciation builds toward $240,089 over five years. Five-year ROI reaches 123.86% and total cumulative return in cash sums $354,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,655/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.28 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanne Johns • Sunshine Realty & Vacation Rentals, LLC
Mls Name: St Augustine St Johns County BOR
Mls Provider:
Mls ID: #253486
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 St Augustine & St. Johns County Board of REALTORS. All rights reserved.