3037 Massey RoadEversonWA98247
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis Everson rental at 3037 Massey Road, Everson, WA, 98247 sits in the solid-income band: 7.86% gross yield, $2,941/mo rent, $242/mo net after the $2,019/mo debt service, DSCR 1.46. Entry price of $449,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $124,050 and $4,135/yr in principal reduction bring total cumulative return to $185,492.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $242 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,941 |
| Total Monthly Debt Service | $2,520 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TJ Ackerman • Muljat Group
Mls Name: NWMLS
Mls ID: #2414011