172 Sprague Valley DriveMaple FallsWA98266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Falls at 172 Sprague Valley Drive, Maple Falls, WA, 98266 priced at $499,999 pairs $2,461/mo rent with after a $2,447/mo payment. Total monthly income equals $2,461/mo. Return on cash invested is 15.97% in year one, and rental yield stands at 5.91% on a $499,999 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 81.47% and total cumulative return in cash reaches $135,043. For financing, Ziffy Mortgage’s DSCR program evaluates $2,461/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1996
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98266, Maple Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 1,351 (57.2%) |
| Renter Occupied HU | 352 (14.9%) |
| Vacant Housing Units | 657 (27.8%) |
| Median Home Value | $361,111 |
| Average Home Value | $408,853 |
Housing Distribution
Address Breakdown
Residential
1,669
Single Family
1,669
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chloe Pattenaude • Coastal Realty
Mls Name: NWMLS
Mls ID: #2413336