3037 Graduation RdAbileneTX79606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 3037 Graduation Rd, Abilene, TX, 79606 earns $1,527/mo cash flow from $3,722/mo rent with a $1,488/mo payment. Total monthly income totals $3,722/mo, and annual cash flow totals $18,322/yr on $100,773 capital. ROI tracks 38.09% on current figures, and rental yield reads 14.69% at a $303,990 purchase. Equity gained on principal adds $1,962/yr, and 5% annual appreciation supports $83,987 over five years. Five-year ROI reaches 201.69% and total cumulative return in cash sums $203,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,722/mo property income instead of your personal income.
Single Family
Built in 2024
5,880 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79606, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,876 (100%) |
| Owner Occupied HU | 7,264 (52.3%) |
| Renter Occupied HU | 5,508 (39.7%) |
| Vacant Housing Units | 1,104 ( 8.0%) |
| Median Home Value | $276,245 |
| Average Home Value | $311,864 |
Housing Distribution
Address Breakdown
Residential
13,702
Single Family
10,096
Multi-Family
3,606
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20672161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.