3036 Woodbury CirCantonmentFL32533
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 3036 Woodbury Cir, Cantonment, FL, 32533 in Cantonment, $204,500, 8.09% gross yield, $22/mo net income. Consider it a market-entry position, the $1,379/mo rent covers the $920/mo payment with a margin, and 5%/yr appreciation is projected to add $56,500 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.50) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $79,320.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $22 | $300 |
City averages based on Cantonment market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,379 |
| Total Monthly Debt Service | $1,276 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32533, Cantonment, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 10,851 (81.0%) |
| Renter Occupied HU | 1,905 (14.2%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $348,564 |
| Average Home Value | $376,376 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
12,975
Multi-Family
37
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32533, Cantonment, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 10,851 (81.0%) |
| Renter Occupied HU | 1,905 (14.2%) |
| Vacant Housing Units | 645 ( 4.8%) |
| Median Home Value | $348,564 |
| Average Home Value | $376,376 |
Housing Distribution
Address Breakdown
Residential
13,012
Single Family
12,975
Multi-Family
37
Businesses
419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean Williams • RE/MAX INFINITY
Mls Name: PAR
Mls ID: #669505