3036 Lawson Walk WayRolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolesville at 3036 Lawson Walk Way, Rolesville, NC, 27571 generates $3,916/mo in rent, after a $3,779/mo payment. Total monthly income is $3,916/mo. Return on cash invested sits at 16.1% in year one, and rental yield is 6.09% on a $772,000 entry. Equity gained on principal adds $4,982/yr, while 5% annual appreciation builds toward $213,289 over five years. Five-year ROI reaches 82.36% and total cumulative return in cash sums $209,197. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,916/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.27 Acres lot
$N/A/sqft
$291 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Allen • Coldwell Banker HPW
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10107959
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.