3035 Tandem CtRosenbergTX77471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosenberg at 3035 Tandem Ct, Rosenberg, TX, 77471 uses $106,080 cash to close to unlock $8,600/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $2,992/mo, and a $1,566/mo payment keeps the spread at $717/mo. Purchase price stands at $320,000, and rental yield measures 11.22% with $2,992/mo rent. Return on cash invested shows 28.02% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 147.53% and total cumulative return in cash records $156,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,992/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2019
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Housing Distribution
Address Breakdown
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices