3035 Cowboy WayPortalGA30450








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Portal at 3035 Cowboy Way, Portal, GA, 30450 uses $49,725 cash to close to unlock $2,559/yr annual cash flow and $213/mo monthly cash flow. Total monthly income runs $1,126/mo, and a $734/mo payment keeps the spread at $213/mo. Purchase price stands at $150,000, and rental yield measures 9.01% with $1,126/mo rent. Return on cash invested shows 25.06% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash records $64,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,126/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 1992
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30450, Portal, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,148 (100%) |
| Owner Occupied HU | 777 (67.7%) |
| Renter Occupied HU | 235 (20.5%) |
| Vacant Housing Units | 136 (11.8%) |
| Median Home Value | $180,425 |
| Average Home Value | $274,823 |
Housing Distribution
Address Breakdown
Residential
1,011
Single Family
1,011
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










