3031 Hudson Orr DrMaryvilleTN37803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maryville at 3031 Hudson Orr Dr, Maryville, TN, 37803 earns $350/mo cash flow from $2,760/mo rent with a $1,943/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $4,204/yr on $131,582 capital. ROI tracks 23.1% on current figures, and rental yield reads 8.34% at a $396,930 purchase. Equity gained on principal adds $2,561/yr, and 5% annual appreciation supports $109,664 over five years. Five-year ROI reaches 119.84% and total cumulative return in cash sums $157,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37803, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,829 (100%) |
| Owner Occupied HU | 11,315 (76.3%) |
| Renter Occupied HU | 2,699 (18.2%) |
| Vacant Housing Units | 815 ( 5.5%) |
| Median Home Value | $397,899 |
| Average Home Value | $483,365 |
Housing Distribution
Address Breakdown
Residential
14,426
Single Family
14,266
Multi-Family
160
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alisha Barrett • D.R. Horton
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1300748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.