3030 Wilson Court #5DenverCO80205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 3030 Wilson Court #5, Denver, CO, 80205 generates $3,642/mo in rent, after a $3,238/mo payment. Total monthly income is $3,642/mo. Return on cash invested sits at 18.33% in year one, and rental yield is 6.61% on a $661,500 entry. Equity gained on principal adds $4,269/yr, while 5% annual appreciation builds toward $182,760 over five years. Five-year ROI reaches 94.07% and total cumulative return in cash sums $204,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,642/mo property income rather than buyer’s personal income.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80205, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,517 (100%) |
| Owner Occupied HU | 6,034 (28.0%) |
| Renter Occupied HU | 12,625 (58.7%) |
| Vacant Housing Units | 2,858 (13.3%) |
| Median Home Value | $719,957 |
| Average Home Value | $830,242 |
Housing Distribution
Address Breakdown
Residential
19,862
Single Family
10,742
Multi-Family
9,120
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices