Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fayetteville at 303 S Mechanic St, Fayetteville, TX, 78940 with 5% annual appreciation on a $485,000 basis while $4,066/mo rent supports operations. Total monthly income totals $4,066/mo and a $2,374/mo payment preserves $617/mo for cash returns. Annual cash flow comes to $7,403/yr on $160,778 deployed, and return on cash invested reaches 24.51% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 10.06%. Five-year ROI measures 128.74% and total cumulative return in cash totals $206,978.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,066/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
6,512 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 844 (62.1%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 360 (26.5%) |
| Median Home Value | $350,625 |
| Average Home Value | $470,216 |
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
83
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $485,000 |
| 2024-07-12 | Listing removed | $495,000 |
| 2024-04-25 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frank Johnston • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #26388643
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
