Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 303 N 15th St, Hidalgo, TX, 78557 earns $322/mo cash flow from $2,320/mo rent with a $1,268/mo payment. Total monthly income totals $2,320/mo, and annual cash flow totals $3,863/yr on $85,859 capital. ROI tracks 24.41% on current figures, and rental yield reads 10.75% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 128.95% and total cumulative return in cash sums $110,716. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,320/mo property income instead of your personal income.
Single Family
Built in 2014
6,608 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $235,854 | -0.83% |
| 2023-02-13 | $5721.20 | 13.60% | $237,828 | 18.08% |
| 2022-02-13 | $5036.10 | 15.03% | $201,420 | 17.34% |
No similar rental properties found nearby.
Listed by: Ramon I. Pecina • Zapphire Real Estate Group
Mls Name: Greater McAllen AOR
Mls ID: #451915
Disclaimer: Listing information is deemed reliable, but not guaranteed.
