6105 S Mars Ln, Pharr, TX, 78577 | $391/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6105 S Mars Ln, Pharr, TX, 78577 | $391/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1534 sft

2111 Ithica Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
2040 sft

300 N 18th St, Hidalgo, TX, 78557

3 Bed
2 Bath
1399 sft

1127 Carolina Ave, Pharr, TX, 78577

3 Bed
2 Bath
1544 sft

3005 E Q Ave, Hidalgo, TX, 78557

Nearby investment properties with comparable prices

3 Bed
2 Bath
1814 sft

7420 S Blanca Ln, Pharr, TX, 78577

3 Bed
2 Bath
1110 sft

6612 Leyva St, Pharr, TX, 78577

3 Bed
2 Bath
1522 sft

2202 Esperanza Ave, Hidalgo, TX, 78557

3 Bed
2 Bath
1848 sft

3300 Huisache Ave, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pharr at 6105 S Mars Ln, Pharr, TX, 78577 listed at $220,892 pairs $2,002/mo rent with a $1,081/mo payment to leave $391/mo cash flow. Total monthly income runs $2,002/mo, and annual cash flow reaches $4,697/yr on $73,226 cash to close. Return on cash invested measures 26.32% in year one, and rental yield registers 10.88% at a $220,892 basis. Equity gained on principal adds $1,425/yr, and annual property appreciation at 5% supports $61,028 by year five. Five-year ROI tracks 138.73% and total cumulative return in cash totals $101,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,002/mo property income relative to a $1,081/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2015

5,998 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful 3-bedroom, 2-bathroom home that perfectly blends comfort and modern living conveniently located a few miles away from the McAllen airport, Payne arena, and many more restaurants and shopping centers. The open-concept kitchen and living room create a bright and inviting space, ideal for entertaining or family gatherings. The kitchen features sleek granite countertops, ample cabinet storage, and a seamless flow into the dining area. The spacious primary suite offers a private retreat with an en-suite bathroom, while the two additional bedrooms provide plenty of space for family, guests, or a home office. Step outside to enjoy the beautiful patio, perfect for relaxing or hosting outdoor gatherings year-round. This home is designed for functionality and charm with a thoughtful layout and stylish finishes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,728 (100%)
Owner Occupied HU	15,997 (53.8%)
Renter Occupied HU	9,877 (33.2%)
Vacant Housing Units	3,854 (13.0%)
Median Home Value	$138,178
Average Home Value	$174,875