303 Jay StBolingTX77420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boling at 303 Jay St, Boling, TX, 77420 priced at $347,500 pairs $2,501/mo rent with $30/mo cash flow after a $1,701/mo payment. Total monthly income equals $2,501/mo, and annual cash flow comes to $357/yr on $115,196 invested. Return on cash invested is 20.22% in year one, and rental yield stands at 8.64% on a $347,500 basis. Equity gained on principal adds $2,242/yr, and 5% annual appreciation accumulates to $96,008 by year five. Five-year ROI measures 105.72% and total cumulative return in cash reaches $121,785. For financing, Ziffy Mortgage’s DSCR program evaluates $2,501/mo property income against a $1,701/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77420, Boling, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,044 (100%) |
| Owner Occupied HU | 739 (70.8%) |
| Renter Occupied HU | 172 (16.5%) |
| Vacant Housing Units | 133 (12.7%) |
| Median Home Value | $188,980 |
| Average Home Value | $293,846 |
Housing Distribution
Address Breakdown
Residential
817
Single Family
817
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices