Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boling at 303 Jay St, Boling, TX, 77420 priced at $347,500 pairs $2,501/mo rent with $30/mo cash flow after a $1,701/mo payment. Total monthly income equals $2,501/mo, and annual cash flow comes to $357/yr on $115,196 invested. Return on cash invested is 20.22% in year one, and rental yield stands at 8.64% on a $347,500 basis. Equity gained on principal adds $2,242/yr, and 5% annual appreciation accumulates to $96,008 by year five. Five-year ROI measures 105.72% and total cumulative return in cash reaches $121,785. For financing, Ziffy Mortgage’s DSCR program evaluates $2,501/mo property income against a $1,701/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77420, Boling, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,044 (100%) |
| Owner Occupied HU | 739 (70.8%) |
| Renter Occupied HU | 172 (16.5%) |
| Vacant Housing Units | 133 (12.7%) |
| Median Home Value | $188,980 |
| Average Home Value | $293,846 |
Residential
817
Single Family
817
Multi-Family
0
Businesses
73
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Pending sale | $399,000 |
| 2025-06-23 | Price change | $399,000 |
| 2025-06-06 | Listed for sale | $427,325 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2773.31 | 36.40% | $229,317 | 10.00% |
| 2023-10-15 | $2033.16 | -22.36% | $208,470 | 8.66% |
| 2022-10-15 | $2618.55 | 0.48% | $191,858 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
