303 Eastview DriveWiltonNH03086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilton at 303 Eastview Drive, Wilton, NH, 03086 generates $2,630/mo in rent and, after a $1,591/mo payment, leaves $451/mo in cash flow. Total monthly income is $2,630/mo, and annual cash flow is $5,415/yr on $107,738 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 9.71% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 130.5% and total cumulative return in cash sums $140,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,630/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03086, Wilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,636 (100%) |
| Owner Occupied HU | 1,216 (74.3%) |
| Renter Occupied HU | 356 (21.8%) |
| Vacant Housing Units | 64 ( 3.9%) |
| Median Home Value | $464,606 |
| Average Home Value | $563,608 |
Housing Distribution
Address Breakdown
Residential
1,272
Single Family
1,239
Multi-Family
33
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea M Kokko Chappell • Kokko Realty, Inc.
Mls Name: PrimeMLS
Mls ID: #5073124