303 E Hillcroft DrDuncanvilleTX75137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duncanville at 303 E Hillcroft Dr, Duncanville, TX, 75137 uses $122,324 cash to close to unlock $4,237/yr annual cash flow and $353/mo monthly cash flow. Total monthly income runs $2,977/mo, and a $1,806/mo payment keeps the spread at $353/mo. Purchase price stands at $369,000, and rental yield measures 9.68% with $2,977/mo rent. Return on cash invested shows 23.37% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 122.66% and total cumulative return in cash records $150,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,977/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 1985
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Housing Distribution
Address Breakdown
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Farren • Butler Property Company
Mls Name: NTREIS
Mls ID: #21061925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.