303 E Cooper StColfaxWA99111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colfax at 303 E Cooper St, Colfax, WA, 99111 priced at $259,900 converts $2,062/mo rent into $500/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,062/mo, and annual cash flow totals $5,997/yr on $86,157 invested. Return on cash invested prints 26.87% in year one, and rental yield reads 9.52% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 139.93% and total cumulative return in cash sums $120,562. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,062/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1948
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99111, Colfax, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,244 (62.0%) |
| Renter Occupied HU | 599 (29.8%) |
| Vacant Housing Units | 164 ( 8.2%) |
| Median Home Value | $297,552 |
| Average Home Value | $368,139 |
Housing Distribution
Address Breakdown
Residential
1,805
Single Family
1,639
Multi-Family
166
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Gordon • Summit Realty
Mls Name: PACMLS
Mls ID: #288460